Investor Tool

Rental ROI Calculator

Calculate cap rate, cash-on-cash return, and monthly cash flow for any South Florida investment property — then get an AI-powered analysis of the deal.

Purchase Details

$450,000
$50K$3M
%
%
%

Rental Income

$2,800
$500$15K
%
$

Monthly Expenses

$
$
$
%
%

Monthly Cash Flow

-$1,333

Negative cash flow · -$16,000/year

Investment Metrics

Annual Cash Flow

-$16,000

Cap Rate

2.58%

Cash-on-Cash Return

-12.70%

Gross Rent Multiplier

13.4x

Total Cash Invested

$126,000

Monthly Breakdown

Gross Rent$2,800
Vacancy (5%)$140
Effective Income$2,660
Operating Expenses$1,691
Net Operating Income$969
Mortgage Payment$2,302
Cash Flow$1,333

AI Deal Analysis

Powered by Gemini

Get a professional assessment of this deal's strengths, risks, and how it compares to South Florida's current investment market.

Found a deal worth pursuing?

Tex specializes in South Florida investment properties and can help you evaluate, negotiate, and close.